County Profile for Kent - 2021



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2021 19,254
Total Cost Reports Filed in 2021 1 Total Births 149
Total Cost Reports Submitted 0 Total Deaths 315
Total Cost Reports Settled 1 Net Population Natural Change -166
Total Cost Reports Reopened 0 Total International Migration 8
Total Cost Reports Ammended 0 Total Domestic Migration 305
Total Cost Reports Audited 0 Total Residual -7
Net Population Change 140

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 41,664,000 Total Charges 47,276,930
Fixed Assets 14,051,000 Contract Allowance 10,305,686
Other Assets 18,199,000 Operating Revenue 36,971,244
Total Assets 73,914,000 Operating Expenses 43,773,051
Current Liabilities 17,316,000 Operating Margin -6,801,807
Long Term Liabilities 7,083,000 Other Income 2,285,775
Total Equity 49,515,000 Other Expense 20,461
Total Liabilities and Equity 73,914,000 Net Profit or Loss -4,536,493

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $63,634 Revenue per Bed $4,107,916 Revenue per Person $1,920
Net Margin per Discharge ($11,707) Net Margin per Bed ($755,756) Net Margin per Person ($353)
Net Profit per Discharge ($7,808) Net Profit per Bed ($504,055) Net Profit per Person ($236)
Net Fixed Assets per Discharge $24,184 Net Fixed Assets per Bed $1,561,222 Net Fixed Assets per Bed $730
Long Term Debt per Discharge $12,191 Long Term Debt per Bed $787,000 Long Term Debt per Person $368
Persons per Discharge 0 Persons per Bed 2,139
Occupancy Rate 47.1 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,905 Net Fixed Assets 1,663 Population Estimate 1,863
Total Revenue 1,593 Long Term Liabilities 1,403 Total Patient Discharges 1,673
Net Margin 2,664 Total Patient Beds 2,461
Net Profit or Loss 3,147

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 6,242,705 4,064,404 1.5359
31 Intensive Care Unit 797,640 414,882 1.9226
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 3,411,609 5,594,702 0.6098
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 2,444,783 13 Nursing Administration 1,003,276
02,03 Captial Related - Movable Equipment 1,574,180 14 Central Services and Supply 182,453
04 Employee Benefits 2,697,064 15 Pharmacy 740,022
05 Administrative and General 8,772,677 16 Medical Records and Medical Library 210
06 Maintenance and Repairs 0 17 Social Services 134,188
07 Operation of Plant 2,015,719 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 974,801 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 399,920 20,21,22,23 Education Programs 0
Total General Service Cost Centers 20,939,293

County Profile for Kent - 2021